Unlock the Editor’s Digest without cost
Roula Khalaf, Editor of the FT, selects her favorite tales on this weekly publication.
Elon Musk is, amongst different issues, the king of the associated social gathering transaction. Nearly a decade in the past, Tesla purchased SolarCity, a clear power start-up backed by Musk and his brother. Now, the tech billionaire is merging xAI and X, previously often known as Twitter, in an all-stock deal. This values the previous’s fairness at $80bn and the latter’s at $33bn, for a mixed complete of $113bn.
From an industrial standpoint, crunching these firms collectively might be smart. One could also be a mature social community and the opposite a rocket-ship synthetic intelligence start-up. But xAI’s Grok chatbot feeds off the social media’s information, and Grok is tirelessly flogged to X customers.
The large valuations ascribed to the 2 firms could have raised eyebrows. However each teams are privately held and tightly managed. The numbers, on this case, are much less informative than these of public firms derived by day by day buying and selling with liquidity.
And, after all, in all-stock combos it’s the ratio between the 2 firms’ sizes — fairly than their absolute values — that’s most intriguing. It determines how large a slice of the mixed pie every set of shareholders goes to finish up with. On this case, xAI’s are getting about 70 per cent, whereas these in X are getting the remaining 30 per cent.
Whether or not that is equitable is difficult to find out. xAI has little or no income, however apparently a number of promise. It was valued at $45bn a couple of months in the past within the non-public market, which makes its present $80bn valuation look notably juicy. It advantages from the thrill the know-how is at present producing.

In the meantime, animal spirits at X are frenetic. Banks have lately offered its debt at about face worth. That’s a dramatic turnaround in contrast with the distressed ranges it was buying and selling at in late 2024. Musk has additionally raised recent fairness at roughly the valuation that X is getting on this deal. Annual Ebitda, apparently with heavy changes, is simply $1.2bn — about the identical as curiosity funds — implying an enterprise worth of greater than 35 instances ebitda. That could be a lot for an organization counting on sluggish advert income.

The 2 firms have many widespread shareholders, beginning with Musk however together with some enterprise capital traders. Certainly, Musk has given traders who backed his acquisition of Twitter 1 / 4 of xAI’s shares. Ought to the alternate ratio change into lopsided, at the very least they are going to have been on either side of the deal.
Buyers in solely one of many two firms shall be relative ownerships extra intently to weigh the worth creation or destruction. With each xAI and X affected by critical grade inflation, the best way the pie has been sliced could, by happenstance, simply could make sense, even when absolutely the pegged sizes don’t. And, anyway, Musk controls each firms and nearly definitely will get the ultimate say.
sujeet.indap@ft.com